During the summer of 2018, the Danish government has refinanced approximately DKK 8bn of callable loans by taking new loans funded in bonds from the recently established government guaranteed capital centers according to the Danish Transport, Construction and Housing Authorithy. How will these new bonds affect the Danish bond market, and how should they be priced compared to regular adjustable-rate mortgage bonds (RTL)?


On October the 2nd 2017, the Danish government adopted changes to the social housing financing model. This decision may lead to serious consequences for the Danish bond market. The law makes it possible for mortgage banks to issue bonds with a government guarantee to finance social housing. In return, the mortgage banks pay a premium to the government. During 2018, four out of six Danish mortgage banks have issued these types of bonds. The law came to effect on July the 1st 2018, and in October the government will redeem loans for a total of DKK 8bn.

Overview of the newly issued bonds

The table below provides an overview of the newly issued mortgage bonds with a government guarantee.

 

ISIN

Institute

Coupon rate

Maturity date

Cash flow profile

Callable

RO/
SDO 

Capital center

Outst.

amount(*)

DK0009394397

BRF

1

10.01.2018

Bullet

No

SDO

S

1

DK0009394470

BRF

1

10.01.2019

Bullet

No

SDO

S

5

DK0009394553

BRF

1

10.01.2020

Bullet

No

SDO

S

6

DK0009394637

BRF

1

10.01.2021

Bullet

No

SDO

S

6

DK0009394710

BRF

1

10.01.2022

Bullet

No

SDO

S

6

DK0009394983

BRF

1

10.01.2023

Bullet

No

SDO

S

6

DK0009395014

BRF

1

10.01.2024

Bullet

No

SDO

S

6

DK0009395287

BRF

1

10.01.2025

Bullet

No

SDO

S

6

DK0009395360

BRF

1

10.01.2026

Bullet

No

SDO

S

6

DK0009395444

BRF

1

10.01.2027

Bullet

No

SDO

S

150

DK0009395527

BRF

1

10.01.2028

Bullet

No

SDO

S

0

DK0004921830

LBR

1

04.01.2019

Bullet

No

RO

S

0

DK0004921913

LBR

1

04.01.2020

Bullet

No

RO

S

0

DK0004922051

LBR

1

04.01.2021

Bullet

No

RO

S

0

DK0004922135

LBR

1

04.01.2022

Bullet

No

RO

S

0

DK0004922218

LBR

1

04.01.2023

Bullet

No

RO

S

0

DK0004922481

LBR

1

04.01.2024

Bullet

No

RO

S

0

DK0004922564

LBR

1

04.01.2025

Bullet

No

RO

S

0

DK0004922648

LBR

1

04.01.2026

Bullet

No

RO

S

0

DK0004922721

LBR

1

04.01.2027

Bullet

No

RO

S

0

DK0004922804

LBR

1

04.01.2028

Bullet

No

RO

S

0

DK0009517302

NYK

1

01.01.2019

Bullet

No

SDO

J

1

DK0009517492

NYK

1

01.01.2020

Bullet

No

SDO

J

3

DK0009517575

NYK

1

01.01.2021

Bullet

No

SDO

J

3

DK0009517658

NYK

1

01.01.2022

Bullet

No

SDO

J

3

DK0009517732

NYK

1

01.01.2023

Bullet

No

SDO

J

3

DK0009517815

NYK

1

01.01.2024

Bullet

No

SDO

J

3

DK0009518037

NYK

1

01.01.2025

Bullet

No

SDO

J

3

DK0009518110

NYK

1

01.01.2026

Bullet

No

SDO

J

4

DK0009518383

NYK

1

01.01.2027

Bullet

No

SDO

J

4

DK0009518466

NYK

1

01.01.2028

Bullet

No

SDO

J

91

DK0004608429

RD

1

01.04.2019

Bullet

No

SDRO

J

13

DK0004608502

RD

1

01.04.2020

Bullet

No

SDRO

A

18

DK0004608692

RD

1

01.04.2021

Bullet

No

SDRO

A

19

DK0004608775

RD

1

01.04.2022

Bullet

No

SDRO

A

19

DK0004608858

RD

1

01.04.2023

Bullet

No

SDRO

A

19

DK0004608932

RD

1

01.04.2024

Bullet

No

SDRO

A

19

DK0004609070

RD

1

01.04.2025

Bullet

No

SDRO

A

19

DK0004609153

RD

1

01.04.2026

Bullet

No

SDRO

A

0

DK0004609237

RD

1

01.04.2027

Bullet

No

SDRO

A

20

DK0004609310

RD

1

01.04.2028

Bullet

No

SDRO

A

504

DK0004609583

RD

1

01.04.2029

Bullet

No

SDRO

A

0

Table 1: Selected data of the new government guaranteed mortgage bonds. (*): Outstanding amount as of august the 10th 2018 in DKK millions.

The four issuers have opened series with a maturity from 1 to 10 years. The bonds are non-callable. There has not been issued loans in LR’s series, which are ROs meaning the institute is not obliged to supply additional capital in case LTV1 should exceed the statutory threshold. All of the series are still relatively small, but the outstanding amount will increase considerably after October the 1st 2018 when the first refinancing of the social housing loans will take place.

Where is the prepayment happening?

The Danish Transport, Construction and Housing Authority announced in November 20172,  that loans with a combined outstanding amount of DKK 37bn would be redeemed when the new rules come to effect. But at the end of third quarter 2018 only DKK 8bn have been redeemed. The agency has primarily chosen to redeem mortgages with a market price above DKK 100, as a buyback strategy is yet to be formulated. Buyback of the bonds carries the risk of paying too high a price in the market. The social housing sector continues to hold callable loans with total nominal of approximately DKK 29bn.

According to an announcement from the agency3, refinancing in the 3 percent coupon rate segment will reach DKK 7bn. The total prepaid amount for bonds with 3 percent coupon rate is around DKK 15bn meaning that the new government guaranteed mortgage bonds plays a significant role in the prepayments of October 2018. The large redemption amount will affect the HQLA4-classification for several bonds. They will drop from level 1B to level 2A which will make them less attractive as collateral. Table 2 shows the bonds which will drop to level 2A, and those at risk for doing so in the near future.

The rest of the refinanced loans have coupon rates between 1.5 and 2.5 percent. The social housing sector generally demands the lowest possible coupon rate, so we assume that the remaining callable loans will also be in that coupon range. 

ISIN Name

Outstanding

amount(*)

Pre-payment*) HQLA Next HQLA
DK0009377897 3 BRF E MTG 2044 5033 3207 1B 2A
DK0009290181 3 RD S MTG 2044 IO 3906 601 1B 2A
DK0009292476 3 RD S MTG 2047 IO 3951 597 1B 2A
DK0009513665 2.5 NYK E MTG 2050 IO 4179 85 1B 1B
DK0009789653 2 NYK E MTG 2034 5140 232 1B 1B

Table 2: Fixed rate callable mortgage bonds at risk for losing their HQLA 1B classification.(*) in DKK millions. 

How does the government guarantee affect the price?

Even though the government guaranteed mortgage bonds have the same structure as the popular RTL-bonds, it is not possible to price the bonds using the the RTL interest rate yield curve for pricing due to the government guarantee.  Figure 1 illustrates the relationship between the zero-coupon interest rates on RTL bonds and government bonds.

Figure 1: Zero-coupon interest rate levels at august the 1st for Danish fixed rate, non-callable mortgage bonds and Danish government bonds.

The trading activity remains low in the series and we have so far only observed primary transactions meaning that the issuer sells the bond directly to the investor. Scanrate Pricing Service prices the bond using the Danish government curve with a zero spread. Figure 2 shows the results of the 10-year bond from Nykredit (DK0009518466). The bond is traded twice during the period from July 7th 2018 to august 7th 2018. Both quotes have a total volume of more than DKK 5m. There is still not enough data to determine whether there exists a spread between a regular government bond and a mortgage bond with government guarantee.

Figure 2: Evaluated prices and trades for DK0009518466 in the period 7/7 – 7/8 2018.

 

Three levels of credit risk 

To conclude, we compare the calculated prices for three bonds with the same characteristics but different levels of credit risk. The bonds considered are the traditional 10-year RTL-bond issued in Nykredits capital center H, the 10-year government guaranteed mortgage bond from the previous example and a Kommunekredit-bond. The KommuneKredit-bond carries a municipal guarantee for the entire nominal placing it between the other two with respect to credit risk. Scanrate Pricing Service deduces the spread between a traditional RTL-bond and the fixed rate, non-callable bonds issued by KommuneKredit based on observed trades in the market. The comparison of the evaluated prices is shown in Figure 3.

The price difference is equivalent to the KommuneKredit-bond having a credit spread of approximately 32 basis points, and the RTL-bond from Nykredit having a credit spread of approximately 66 basis points compared to the government guaranteed mortgage bond. The Danish government regularly buys KommuneKredit-bonds financed by issuing government bonds to effectively nullify the credit spread. Lisewise, the government plans to make an offer on the government guaranteed mortgage bonds5 if the market prices will contain a credit premium.

Previously this was not possible as the social housing loans were mixed with other loans in the bond series. 

Figure 3: Evaluated prices for non-callable mortgage bonds with a 10-year maturity. They are priced at three different levels due to the credit risk.

 

Contact Scanrate, for more information about government guaranteed mortgage bonds or if you want to learn more about Scanrate Pricing Service.

Footnotes:

1 Loan-to-value: Market value of the loans divided by the total estimated estate value

https://newsclient.omxgroup.com/cdsPublic/viewDisclosure.action?disclosureId=811978&lang=en

https://newsclient.omxgroup.com/cdsPublic/viewDisclosure.action?disclosureId=845697&lang=en 

High Quality Liquid Asset, used for the calculation of Liquidity Coverage Ratio (LCR)

https://newsclient.omxgroup.com/cdsPublic/viewDisclosure.action?disclosureId=844749&lang=en

 


Share this post